SWEET PEPPER
SWEET PEPPER VARIETIES
ILANGA
- Yellow blocky pepper
- For indoor production
- Easy fruit setting variety
- Fruit weight: 220 250gr
- Nice fruit shape and color
- Medium long plant
STARLET
- Red blocky pepper
- For indoor production
- Easy setting variety
- Well balanced plant type
- Fruit weight: 240 gr
GREENHOUSE DIMENSIONS
special greenhouse design for hot&humid weather conditions (adequate for different parts od african continent,lowlands & highlands
CALVANISED STEEL
- Steel life cycle is more than 15 years
- Plastic life cycle is 33 months
- Netting life cycle is 84 months
- Wind resistant
- Crop holder system can hold up to 16kg/m2
- 1 technician & 5 workers can install 1 unit in 5 days
- Pillars and arches made of wide tubes of 60mm
- Fixed top ventilation 70cm, overlap 50cm, for chimney yerda effect
- Film stretched and fixed using aluminum profile and spring wire
- Nets covering all sides, 40 mesh, for better aeration
- Safety access system or double door to prevent insect entrance
- Down skirt on all sides to anchor the structure and to prevent rain water floods go inside
- Reinforcements and wind breakers for a rigid structure
- Built in crop support on each arch, can hold more than 16kg/m2
WOODEN GREENHOUSE
HARVEST: 8 MONTHS
INDOOR PRODUCTION. Standard Harvest : 6kg
COST AND BENEFIT CALCULATION
STARLET RZ F1 & ILANGA RZ F1
WOODEN GREENHOUSE
GENERAL
Crop type
Sweetpepper
Crop length (transplanting – end of harvest)
180 Days
OPERATIONAL COSTS (if applicable)
Seed price per 100 seeds
Total seed costs ( 1000 seeds)
Nursery preparation (UGX 504 per seedling)
Media preparations
Fertilizers & Nutrients
Trellising system
Disease control
Pest Control
Labour ( Crop care and Harvest)
Transport of production to market
Others
UGX 36,000
UGX 360,000
UGX 504,000
UGX 1,500,000
UGX 1,500,000
UGX 350,000
UGX 350,000
UGX 150,000
UGX 2,500,000
UGX 250,000
UGX 1,000,000
Total Operational costs
UGX 8,500,000
CROP CALCULATIONS
Acreage (m2)
Plant density (plants/m2)
Total no. of plants
Yield in KG / plant
240
0.24
1000
5
Total KG produced
5000
INVESTMENT COSTS (if applicable)
Wooden Greenhouse
Total Investment costs
UGX 17,000,000
UGX 17,000,000
BUSINESS CALCULATION
Market price (price per KG or piece)
Total sales
Total costs
Gross profit
UGX 5,000
UGX 25,000,000
UGX 25,500,000
-UGX 500,000
Net Profit Season 1
Net Profit Season 2
Net Profit Season 3
-UGX 500,000
UGX 16,000,000
UGX 16,500,000
GENERAL
Crop type
Sweetpepper
Crop type Crop length (transplanting – end of harvest)
180 Days
OPERATIONAL COSTS (if applicable)
Seed price per 100 seeds
UGX 36,000
Total seed costs ( 1000 seeds)
UGX 360,000
Nursery preparation (UGX 504 per seedling)
UGX 504,000
Media preparations
UGX 1,500,000
Fertilizers & Nutrients
UGX 1,500,000
Trellising system
UGX 350,000
Disease control
UGX 350,000
Pest Control
UGX 150,000
Labour ( Crop care and Harvest)
UGX 2,500,000
Transport of production to market
UGX 250,000
Others
UGX 1,000,000
Total Operational costs
UGX 8,500,000
CROP CALCULATIONS
Acreage (m2)
240
Plant density (plants/m2)
0.24
Total no. of plants
1000
Yield in KG / plant
5
Total KG produced
5000
INVESTMENT COSTS (if applicable)
Wooden Greenhouse
UGX 17,000,000
Total Investment costs
UGX 17,000,000
BUSINESS CALCULATION
Market price (price per KG or piece)
UGX 5,000
Total sales
UGX 25,000,000
Total costs
UGX 25,500,000
Gross profit
-UGX 500,000
Net Profit Season 1
-UGX 500,000
Net Profit Season 2
UGX 16,000,000
Net Profit Season 3
UGX 16,500,000
METALLIC GREENHOUSE
HARVEST: 8 MONTHS
INDOOR PRODUCTION. Standard Harvest : 6kg
COST AND BENEFIT CALCULATION
STARLET RZ F1 & ILANGA RZ F1
METALLIC GREENHOUSE
GENERAL
Crop type
Sweetpepper
Crop length (transplanting – end of harvest)
180 Days
OPERATIONAL COSTS (if applicable)
Seed price per 100 seeds
Total seed costs ( 1000 seeds)
Nursery preparation (UGX 504 per seedling)
Media preparations
Fertilizers & Nutrients
Trellising system
Disease control
Pest Control
Labour ( Crop care and Harvest)
Transport of production to market
Others
UGX 36,000
UGX 360,000
UGX 504,000
UGX 1,500,000
UGX 1,500,000
UGX 350,000
UGX 350,000
UGX 150,000
UGX 2,500,000
UGX 250,000
UGX 1,000,000
Total Operational costs
UGX 8,500,000
CROP CALCULATIONS
Acreage (m2)
Plant density (plants/m2)
Total no. of plants
Yield in KG / plant
240
0.24
1000
5
Total KG produced
5000
INVESTMENT COSTS (if applicable)
Wooden Greenhouse
Total Investment costs
UGX 36,000,000
UGX 36,000,000
BUSINESS CALCULATION
Market price (price per KG or piece)
Total sales
Total costs
Gross profit
UGX 5,000
UGX 25,000,000
UGX 44,500,000
-UGX 19,500,000
Net Profit Season 1
Net Profit Season 2
Net Profit Season 3
-UGX 19,500,000
-UGX 3,000,000
UGX 13,500,000
GENERAL
Crop type
Sweetpepper
Crop type Crop length (transplanting – end of harvest)
180 Days
OPERATIONAL COSTS (if applicable)
Seed price per 100 seeds
UGX 36,000
Total seed costs ( 1000 seeds)
UGX 360,000
Nursery preparation (UGX 504 per seedling)
UGX 504,000
Media preparations
UGX 1,500,000
Fertilizers & Nutrients
UGX 1,500,000
Trellising system
UGX 350,000
Disease control
UGX 350,000
Pest Control
UGX 150,000
Labour ( Crop care and Harvest)
UGX 2,500,000
Transport of production to market
UGX 250,000
Others
UGX 1,000,000
Total Operational costs
UGX 8,500,000
CROP CALCULATIONS
Acreage (m2)
240
Plant density (plants/m2)
0.24
Total no. of plants
1000
Yield in KG / plant
5
Total KG produced
5000
INVESTMENT COSTS (if applicable)
Wooden Greenhouse
UGX 36,000,000
Total Investment costs
UGX 36,000,000
BUSINESS CALCULATION
Market price (price per KG or piece)
UGX 5,000
Total sales
UGX 25,000,000
Total costs
UGX 44,500,000
Gross profit
-UGX 19,500,000
Net Profit Season 1
-UGX 19,500,000
Net Profit Season 2
-UGX 3,000,000
Net Profit Season 3
UGX 13,500,000
